Bath and Body Works Category Expansions Offer Total Addressable Market Growth

Senior Equity Analyst

Jaime M. Katz

Gross Profit, Operating Income, and Net Income as a percentage of Revenue

Gross Margin

Operating Margin

Profit Margin

Margins

An operating expense is an expense a business incurs through its normal business operations. Often abbreviated as OPEX.

General, Administrative and Store Operating Expenses

Operating Expenses

Shares outstanding refer to a company's stock currently held by all its shareholders, including share blocks held by institutional investors and restricted shares owned by the company's officers and insiders.

Outstanding Shares

Market Cap

Also known as Price/Sales Ratio. Calculated using Average market cap for the quarter / Annualized quarterly revenue.

Revenue Multiple

We believe Bath & Body Works has carved out a solid competitive edge in the sizable addressable markets in which it operates. The company’s strong brand intangible asset is supported by its leadership position across the bath and shower and candle air freshener industries in recent years, which has been bolstered by BBW’s quick response to consumer trends. Quantitatively, the narrow moat is reinforced by a 54% average return on invested capital excluding goodwill that we expect the business to generate over the next decade, well ahead of our 8% weighted average cost of capital estimate.

We think the $71 billion bath, body, and beauty industry, $11 billion home fragrance market, and $5 billion soap and sanitizer market still offer a plethora of upside over the long term relative to BBW’s 2022 sales of $7.6 billion. The firm has outlined a compelling pipeline of opportunities across existing and adjacent categories to reach new consumers and stimulate higher sales conversion ahead. For example, not only can BBW add expansion products like shaving and facial care, but it can also expand its penetration in categories like haircare, men's care (most recently with grooming), and laundry.

This robust pipeline of opportunities should support average sales growth of 3% over fiscal 2023-27. We forecast sales of $8.8 billion in 2027, which is contingent on average sales growth of 1.4% from North American stores, 5% from the digital channel, and 12% from international opportunities. This should be supported by elevated engagement with the brand, as there is more than 80% brand awareness of women 18-59 years old (and 60% of men in the same cohort). Longer term, operating margins should return to the low 20s (from a inflation-ravaged 17% estimated rate in 2023) as the firm's cost structure normalizes. Furthermore, while post-coronavirus consumer spending could continue to center around categories like travel, BBW should see solid demand trends ahead, with our forecast for organic growth in line with the roughly 4% growth projection (Euromonitor) for the domestic beauty and personal care industry during 2023-27. This growth could be faster with new line extensions.

Business Strategy & Outlook

Bath & Body Works is the number-one specialty home fragrance (40% of sales), body care and fragrance (35%), and hand soap and hand sanitizer (20%) vendor in America, with brand visibility supported by its more than 1,800 locations. With these three market-leading categories constituting around 95% of BBW’s total sales, we believe it signals the product offerings’ strong resonance with the firm’s consumer base. According to Euromonitor, BBW holds the second spot in the more than $10 billion domestic mass bath and shower business (behind wide-moat Unilever), with share growing from 12% in 2013 to 14% in 2022, and more than double the share of number-three player Dial (owned by narrow-moat Henkel). In the $2.2 billion candle air freshener category, BBW held an impressive 32% share in 2022, up from 22% in 2013, second only to Yankee Candle (42%, a Newell brand) and around triple the next competitor’s (Glade, owned by S.C. Johnson) market share. In skincare, BBW has realized slow but positive market share gains, as it held 3.5% share in 2022, up from 3.4% in 2013. Given the intense competition and fragmented nature of the skincare industry, we view this steadfast position as evidencing the company’s solid brand intangible asset; BBW holds the third-largest market share after Neutrogena (4.5%, a wide-moat Johnson & Johnson brand) and CeraVe (5.8%, owned by wide-moat L'Oreal) and Olay (owned by wide-moat Procter & Gamble). Overall, Bath & Body Works has demonstrated its ability to maintain or gain market standing independent of external conditions (particularly in the bath and shower and candle businesses), which indicates a brand intangible asset exists.

The perpetual introduction of unique product offerings, with floor sets rotating every four to six weeks on average, has also helped BBW post consistent financial performance over the last decade, and we contend this has led to these solid market share positions. For example, sales grew to $7.6 billion in 2022 from $2.6 billion in 2010, while the net store base growth was up just 8% in locations over the same time frame. But beyond the nearly 300% increase in sales over this time frame, such robust demand has allowed for the continued extraction of operating gains from the model, evidenced by an operating margin of 18% in 2022. We believe consistency in historical margins (above 20%, but which have recently been temporarily eroded by inflation) stems from the pricing power of the business, which generated 41% average gross margins in 2018-22, ahead of the mid-30s that beauty retailer Ulta and specialty retailer Williams-Sonoma (both with narrow moats) were able to capture over the same time frame. As evidence, while BBW shower gel prices around $13.50 (and above) per 10-ounce bottle, Dove clocks in around $7 for 22 ounces and Dial at less than $5 for 21 ounces. Even with a buy one/get one free or a buy one/get two free promotion, BBW is handily outpacing its peers on a price/ounce basis. All in, we believe such factors demonstrate the consumer resonance of the offering, and as such, we believe BBW warrants a narrow economic moat rating. 

Part of BBW’s productivity gains can be quantified via improving average sales per square foot—a particular bright point, given the struggles other mall retailers have faced in recent years in stimulating foot traffic. Sales per square foot clocked in at around $1,200 in 2022, handily outperforming numerous retailers with similar geographic exposure. For reference, narrow-moat Nordstrom has recently pulled in more than $400 per square foot, with most other department store-type retailers (Kohl’s, Macy’s, JC Penney) around $200 per square foot, metrics which have become difficult to parse as omnichannel sales have become pervasive). Those consumer retailers that have aligned with or surpassed BBW’s sales per square foot have generally been significant market leaders (narrow-moat Apple), those that have a particularly small footprint (Warby Parker), or firms that are considered luxury brands (Tiffany, narrow-moat Lululemon).

Additionally, we contend that part of BBW’s robust productivity metrics are a result of the company’s ability to perpetually adjust its retail footprint to incorporate higher-performing locations into the mix. While around one quarter of the store fleet is in Class A or -B malls, around 50% of locations were in specialty, strip malls, and other types of real estate, where conversion is often higher. When consumers visit an off-mall location, it tends to be with purpose and intent, rather than to just peruse (like those walking through a mall might do). Given the higher productivity of these locations, we expect BBW to accelerate its focus on off-mall boxes. The brand had around one quarter of its boxes in weaker demographic Class C and -D malls. With Class D units seeing shorter average lease terms (two to three years), BBW should be able to continue to adjust the footprint of its fleet in order to maximize four-wall productivity. Furthermore, we think flat shipping costs and in-store-only offerings should entice consumers to shop BBW’s physical boxes, supporting traffic and ticket growth while bounding the shift to e-commerce relative to other retailers (e-commerce represented 23% of 2022 sales).

With a proven blueprint to follow and continued spending on product innovation, BBW’s sales should be able to modestly outpace market growth ahead (beyond the 3% dip we forecast for 2023), supporting continued brand equity. Euromonitor projects around 4% beauty and personal care growth domestically between 2023-27. Our sales forecast over the same time frame for BBW averages 3.2%, disproportionately affected by an 3% decline in 2023. However, over the remainder of our forecast, BBW’s sales growth should still outpace the industry, even with 2% growth at stores, 6% growth from digital, and 12% growth from the international segment incorporated (driving a 4% average top-line opportunity over the next decade). 

Quantitatively, robust ROIC forecasts also support our narrow moat rating. Over the next decade, BBW should be able to generate ROICs excluding goodwill that average 54%, well above numerous other consumer companies, thanks to the low working capital base and the fast cash-conversion cycle (four to five weeks). For reference, even luxury companies like Nordstrom and wide-moat Richemont (which have low capital intensity) are set to generate average ROICs including goodwill between 10%-20% through 2027. On the luxury beauty/personal care side, wide-moat Estee Lauder is set to generate ROICs excluding goodwill that average 18% over the next five years, a level we believe the BBW business should surpass, offering us further evidence that BBW has a brand intangible asset edge.

Narrow

Economic Moat

Bath and Body Works

Bath & Body Works, Inc. is a specialty retailers and home to America’s Favorite Fragrances, offering a breadth of exclusive fragrances for the body and home, including the selling collections for fine fragrance mist, body lotion and body cream, 3-wick candles, home fragrance diffusers and liquid hand soap. The company was founded by Leslie Herbert Wexner in 1963 and is headquartered in Columbus, OH.

Earnings data Q3 2023

Revenue

Cost of revenue

Gross profit

Operating expenses

SG&A

Other

Operating income

EBITDA

Net income

Earnings per share

Total assets

Current assets

Cash & equivalents

Receivables

Inventory

Non-current assets

Net PPE

Intangibles

Total liabilities

Current liabilities

Short term debt

Income tax payable

Non-current liabilities

Long-term debt

Total equity

Stockholders equity

Minority interest

Total liabilities & equity

Total debt

Net debt

Book value per share

Cash from operations

Funds from operations

Change in working capital

Cash from investing

Capital expenditure

Purchase/sale of investments

Purchase/sale of business

Other sources

Cash from financing

Change in stock

Change in debt

Cash dividends paid

Cash from other sources

Net change in cash

Free cash flow

Bath & Body Works (BBWI) posts an impressive earnings performance for first-quarter fiscal 2022. However, net sales decline 1.3% year over year.

Bath & Body Works (BBWI) Q1 Earnings Beat Mark, Sales Fall Y/Y

Bath & Body Works Inc (NYSE:BBWI) stock is down 7.6% to trade at $39.64, earlier hitting a one-year low of $38.35.

Options Bears, Analysts Target Bath & Body Works Stock

Bath & Body Works, Inc. (NYSE:BBWI ) Q1 2022 Results Conference Call May 19, 2022 9:00 AM ET Company Participants Wendy Arlin - CFO Sarah Nash - Executive Chair of the Board and Interim CEO Julie Rosen - Brand President Conference Call Participants Ike Boruchow - Wells Fargo Alex Straton - Morgan Stanley Lorraine Hutchinson - Bank of America Grace Menk - Jefferies Simeon Siegel - BMO Capital Markets Jonna Kim - Cowen Matthew Boss - JPMorgan Janet Kloppenburg - JJK Research Associates Operator Good morning. My name is Madison, and I will be your conference operator today.

Bath & Body Works, Inc. (BBWI) Management on Q1 2022 Results - Earnings Call Transcript

Bath & Body Works stores will feature an array of products packaged in a more environmentally friendly way, the company said in reporting its first-quarter earnings. Interim CEO Sarah Nash told investors and analysts Thursday (May 19) that the company is using increased data analytics in an effort to “transform Bath and Body Works into […]

Bath & Body Works Highlights Innovation, Expansion

The specialty retailer cuts its profit outlook for the year, in part because of the expected increase in inflation.

Bath & Body Works Stock Falls on Guidance Cut. It's Navigating Inflation.

Bath & Body Works Inc (NYSE: BBWI) shares are trading lower in Wednesday's after-hours session after the company reported strong financial results, but cut earnings guidance below analyst estimates. Bath & Body Works said first-quarter revenue decreased 1% year-over-year to $1.45.

Why Bath & Body Works Stock Is Sliding After Hours

Bath & Body Works cut its profit outlook for the year, in part due to expected increases in inflationary pressures.

Bath & Body Works shares fall as retailer cuts profit outlook due to inflation

Shares of Bath & Body Works Inc. BBWI, -8.64% fell more than 4% in the extended session Wednesday after the specialty retailer reported first-quarter earnings above Wall Street expectations, but lowered its guidance for the full year. The company said it earned $155 million, or 64 cents a share, in the quarter, compared with $277 million, or 97 cents a share, in the year-ago period.

Bath & Body Works stock falls after retailer lowers 2022 guidance

COLUMBUS, Ohio, May 18, 2022 (GLOBE NEWSWIRE) -- Bath & Body Works, Inc. (NYSE: BBWI) today reported first quarter 2022 results.

Bath & Body Works Exceeds First Quarter Sales and Earnings per Share Guidance

Daqo New Energy

Zebra Technologies

One must follow rating upgrades by brokers as they have a deeper understanding of the stocks. We choose Zebra Technologies (ZBRA), Bath & Body Works (BBWI) and Daqo New Energy (DQ) as these witness ratings upgrades.

3 Top Stocks to Buy Right Now on Upgraded Broker Ratings

Bath & Body Works chief executive Andrew Meslow will get a $7 million payout as he resigns next week due to health reasons, the company revealed in a government filing.

Bath & Body Works CEO Andrew Meslow to get $7M payout after health-related exit

COLUMBUS, Ohio, May 05, 2022 (GLOBE NEWSWIRE) -- In conjunction with the Bath & Body Works, Inc. (NYSE: BBWI) first quarter 2022 earnings release, which will cross the wire after market close on Wednesday, May 18, you are invited to listen to a live webcast of the conference call on Thursday, May 19 at 9:00 a.m. ET with Bath & Body Works executives.

Bath & Body Works Invites You to Listen to the First Quarter 2022 Earnings Call Webcast

Meslow will also be leaving his position as a member of Bath & Body Works' board.

Bath & Body Works CEO Andrew Meslow to step down due to health reasons

The company posted full-year 2021 revenues of $7.8 billion, which rose a solid 22% year-over-year (y-o-y), and full-year adjusted earnings of $4.51 per share, up 45% y-o-y.

Bath & Body Works Stock Up 15% In A Month, What's Next?

American Eagle Outfitters

Best Buy

Buckle

Dick's Sporting Goods

Kohl's

Macy's

Signet Jewelers

Williams-Sonoma

"It will take many more days like today before [discounted retailer] stocks come close to being expensive again," the "Mad Money" host said Friday.

Keep an eye on these 9 beaten-down retail stocks, Jim Cramer says

Integer Holdings

Gentherm

Learning who holds the most shares in a particular company can help investors understand what dictates stock price changes.

3 Stocks Institutional Investors Can't Get Enough Of

Bath & Body Works is a great franchise, which offers exposure to a secular growth story.

Bath & Body Works: Not Working Yet

Align Technology

D.R. Horton

EPAM Systems

Etsy

Fortune Brands Home & Security

General Motors

PayPal

Synchrony Financial

Western Digital

It sure has been a wild ride for investors over the past few weeks, with the benchmark S&P 500 rising 10% from March 8 through March 30. But the broader stock market is still down for 2022.

Deep Dive: These 10 stocks have fallen at least 20% this year, but are expected to soar up to 66% from here

Bath & Body Works Inc. BBWI, -2.06% announced the additions of Juan Rajlin, Alphabet Inc. GOOG, +0.30% GOOGL, -0.15% and Google treasurer, and Alessandro Bogliolo, former Tiffany & Co. chief executive, to the company's board. Andrew Meslow, Bath & Body Works' chief executive, and Robert Schottenstein will not stand for re-election at the annual stockholders meeting in May.

Bath & Body Works adds Google exec, former Tiffany CEO to the board

These additions have international backgrounds and extensive global experience These additions have international backgrounds and extensive global experience

Alessandro Bogliolo and Juan Rajlin Join Bath & Body Works Board of Directors

Automatic Data Processing

CVS Health

Hologic

Parker-Hannifin

Ralph Lauren

Tapestry

The number of companies raising guidance in 2022 has been slower than usual. Here are seven S&P 500 stocks that have upped guidance.

7 S&P 500 Stocks That Have Raised Their Guidance in 2022

Bath & Body Works, Inc. (BBWI) CEO Andrew Meslow on Q4 2021 Results - Earnings Call Transcript

Bath & Body Works, Inc. CEO and board member Andrew Meslow will leave the company May 12 due to health issues, the company announced Wednesday (Feb. 23) as part of its quarterly update to investors and analysts. Board of Directors Chairwoman Sarah Nash will serve as executive chair until Meslow's departure and take on the […]

Bath & Body Aims to Keep Record Results Momentum as CEO Steps Down

Bath & Body Works Inc said on Wednesday that Chief Executive Officer Andrew Meslow would step down in May due to health reasons, less than a year after the maker of home and body fragrances became an independent public company.

Bath & Body Works CEO to step down

Bath & Body Works, Inc. (NYSE:BBWI) held its earnings call on Wednesday, 23 February 2022. The company announced an 11% growth in net sales from $2.7 billion in Q421 to $3.0 billion in Q422.

News for Bath and Body Works Stock (BBWI)