Bath and Body Works Category Expansions Offer Total Addressable Market Growth

Senior Equity Analyst

Jaime M. Katz

Gross Profit, Operating Income, and Net Income as a percentage of Revenue

Gross Margin

Operating Margin

Profit Margin

Margins

An operating expense is an expense a business incurs through its normal business operations. Often abbreviated as OPEX.

General, Administrative and Store Operating Expenses

Operating Expenses

Shares outstanding refer to a company's stock currently held by all its shareholders, including share blocks held by institutional investors and restricted shares owned by the company's officers and insiders.

Outstanding Shares

Market Cap

Also known as Price/Sales Ratio. Calculated using Average market cap for the quarter / Annualized quarterly revenue.

Revenue Multiple

We believe Bath & Body Works has carved out a solid competitive edge in the sizable addressable markets in which it operates. The company’s strong brand intangible asset is supported by its leadership position across the bath and shower and candle air freshener industries in recent years, which has been bolstered by BBW’s quick response to consumer trends. Quantitatively, the narrow moat is reinforced by a 54% average return on invested capital excluding goodwill that we expect the business to generate over the next decade, well ahead of our 8% weighted average cost of capital estimate.

We think the $71 billion bath, body, and beauty industry, $11 billion home fragrance market, and $5 billion soap and sanitizer market still offer a plethora of upside over the long term relative to BBW’s 2022 sales of $7.6 billion. The firm has outlined a compelling pipeline of opportunities across existing and adjacent categories to reach new consumers and stimulate higher sales conversion ahead. For example, not only can BBW add expansion products like shaving and facial care, but it can also expand its penetration in categories like haircare, men's care (most recently with grooming), and laundry.

This robust pipeline of opportunities should support average sales growth of 3% over fiscal 2023-27. We forecast sales of $8.8 billion in 2027, which is contingent on average sales growth of 1.4% from North American stores, 5% from the digital channel, and 12% from international opportunities. This should be supported by elevated engagement with the brand, as there is more than 80% brand awareness of women 18-59 years old (and 60% of men in the same cohort). Longer term, operating margins should return to the low 20s (from a inflation-ravaged 17% estimated rate in 2023) as the firm's cost structure normalizes. Furthermore, while post-coronavirus consumer spending could continue to center around categories like travel, BBW should see solid demand trends ahead, with our forecast for organic growth in line with the roughly 4% growth projection (Euromonitor) for the domestic beauty and personal care industry during 2023-27. This growth could be faster with new line extensions.

Business Strategy & Outlook

Bath & Body Works is the number-one specialty home fragrance (40% of sales), body care and fragrance (35%), and hand soap and hand sanitizer (20%) vendor in America, with brand visibility supported by its more than 1,800 locations. With these three market-leading categories constituting around 95% of BBW’s total sales, we believe it signals the product offerings’ strong resonance with the firm’s consumer base. According to Euromonitor, BBW holds the second spot in the more than $10 billion domestic mass bath and shower business (behind wide-moat Unilever), with share growing from 12% in 2013 to 14% in 2022, and more than double the share of number-three player Dial (owned by narrow-moat Henkel). In the $2.2 billion candle air freshener category, BBW held an impressive 32% share in 2022, up from 22% in 2013, second only to Yankee Candle (42%, a Newell brand) and around triple the next competitor’s (Glade, owned by S.C. Johnson) market share. In skincare, BBW has realized slow but positive market share gains, as it held 3.5% share in 2022, up from 3.4% in 2013. Given the intense competition and fragmented nature of the skincare industry, we view this steadfast position as evidencing the company’s solid brand intangible asset; BBW holds the third-largest market share after Neutrogena (4.5%, a wide-moat Johnson & Johnson brand) and CeraVe (5.8%, owned by wide-moat L'Oreal) and Olay (owned by wide-moat Procter & Gamble). Overall, Bath & Body Works has demonstrated its ability to maintain or gain market standing independent of external conditions (particularly in the bath and shower and candle businesses), which indicates a brand intangible asset exists.

The perpetual introduction of unique product offerings, with floor sets rotating every four to six weeks on average, has also helped BBW post consistent financial performance over the last decade, and we contend this has led to these solid market share positions. For example, sales grew to $7.6 billion in 2022 from $2.6 billion in 2010, while the net store base growth was up just 8% in locations over the same time frame. But beyond the nearly 300% increase in sales over this time frame, such robust demand has allowed for the continued extraction of operating gains from the model, evidenced by an operating margin of 18% in 2022. We believe consistency in historical margins (above 20%, but which have recently been temporarily eroded by inflation) stems from the pricing power of the business, which generated 41% average gross margins in 2018-22, ahead of the mid-30s that beauty retailer Ulta and specialty retailer Williams-Sonoma (both with narrow moats) were able to capture over the same time frame. As evidence, while BBW shower gel prices around $13.50 (and above) per 10-ounce bottle, Dove clocks in around $7 for 22 ounces and Dial at less than $5 for 21 ounces. Even with a buy one/get one free or a buy one/get two free promotion, BBW is handily outpacing its peers on a price/ounce basis. All in, we believe such factors demonstrate the consumer resonance of the offering, and as such, we believe BBW warrants a narrow economic moat rating. 

Part of BBW’s productivity gains can be quantified via improving average sales per square foot—a particular bright point, given the struggles other mall retailers have faced in recent years in stimulating foot traffic. Sales per square foot clocked in at around $1,200 in 2022, handily outperforming numerous retailers with similar geographic exposure. For reference, narrow-moat Nordstrom has recently pulled in more than $400 per square foot, with most other department store-type retailers (Kohl’s, Macy’s, JC Penney) around $200 per square foot, metrics which have become difficult to parse as omnichannel sales have become pervasive). Those consumer retailers that have aligned with or surpassed BBW’s sales per square foot have generally been significant market leaders (narrow-moat Apple), those that have a particularly small footprint (Warby Parker), or firms that are considered luxury brands (Tiffany, narrow-moat Lululemon).

Additionally, we contend that part of BBW’s robust productivity metrics are a result of the company’s ability to perpetually adjust its retail footprint to incorporate higher-performing locations into the mix. While around one quarter of the store fleet is in Class A or -B malls, around 50% of locations were in specialty, strip malls, and other types of real estate, where conversion is often higher. When consumers visit an off-mall location, it tends to be with purpose and intent, rather than to just peruse (like those walking through a mall might do). Given the higher productivity of these locations, we expect BBW to accelerate its focus on off-mall boxes. The brand had around one quarter of its boxes in weaker demographic Class C and -D malls. With Class D units seeing shorter average lease terms (two to three years), BBW should be able to continue to adjust the footprint of its fleet in order to maximize four-wall productivity. Furthermore, we think flat shipping costs and in-store-only offerings should entice consumers to shop BBW’s physical boxes, supporting traffic and ticket growth while bounding the shift to e-commerce relative to other retailers (e-commerce represented 23% of 2022 sales).

With a proven blueprint to follow and continued spending on product innovation, BBW’s sales should be able to modestly outpace market growth ahead (beyond the 3% dip we forecast for 2023), supporting continued brand equity. Euromonitor projects around 4% beauty and personal care growth domestically between 2023-27. Our sales forecast over the same time frame for BBW averages 3.2%, disproportionately affected by an 3% decline in 2023. However, over the remainder of our forecast, BBW’s sales growth should still outpace the industry, even with 2% growth at stores, 6% growth from digital, and 12% growth from the international segment incorporated (driving a 4% average top-line opportunity over the next decade). 

Quantitatively, robust ROIC forecasts also support our narrow moat rating. Over the next decade, BBW should be able to generate ROICs excluding goodwill that average 54%, well above numerous other consumer companies, thanks to the low working capital base and the fast cash-conversion cycle (four to five weeks). For reference, even luxury companies like Nordstrom and wide-moat Richemont (which have low capital intensity) are set to generate average ROICs including goodwill between 10%-20% through 2027. On the luxury beauty/personal care side, wide-moat Estee Lauder is set to generate ROICs excluding goodwill that average 18% over the next five years, a level we believe the BBW business should surpass, offering us further evidence that BBW has a brand intangible asset edge.

Narrow

Economic Moat

Bath and Body Works

Bath & Body Works, Inc. is a specialty retailers and home to America’s Favorite Fragrances, offering a breadth of exclusive fragrances for the body and home, including the selling collections for fine fragrance mist, body lotion and body cream, 3-wick candles, home fragrance diffusers and liquid hand soap. The company was founded by Leslie Herbert Wexner in 1963 and is headquartered in Columbus, OH.

Earnings data Q3 2023

Revenue

Cost of revenue

Gross profit

Operating expenses

SG&A

Other

Operating income

EBITDA

Net income

Earnings per share

Total assets

Current assets

Cash & equivalents

Receivables

Inventory

Non-current assets

Net PPE

Intangibles

Total liabilities

Current liabilities

Short term debt

Income tax payable

Non-current liabilities

Long-term debt

Total equity

Stockholders equity

Minority interest

Total liabilities & equity

Total debt

Net debt

Book value per share

Cash from operations

Funds from operations

Change in working capital

Cash from investing

Capital expenditure

Purchase/sale of investments

Purchase/sale of business

Other sources

Cash from financing

Change in stock

Change in debt

Cash dividends paid

Cash from other sources

Net change in cash

Free cash flow

Darden Restaurants

Interpublic Group of Companies

Tapestry

If the mixed messages from the market are making you nervous, it may be a good idea to choose safer stocks.

4 Safe Stocks for Long-Term Investors

Featuring bottles made with recycled plastic and a new 100% recyclable carton COLUMBUS, Ohio , July 6, 2023 /PRNewswire/ -- The brand's latest innovation and launch in the hand soap category meets consumer demand for a formula made without parabens, sulfates and dyes in packaging that supports the brand's recently-announced ESG commitments and spans all hand soaps in the assortment. "Delivering quality products has always been our priority, and we're responding to customer demands by giving them hand soaps that offer same efficacious results but are made without sulfates, parabens and dyes in our unmatched breadth of fragrance choice," said Betsy Schumacher, Chief Merchandising Officer at Bath & Body Works.

BATH & BODY WORKS INTRODUCES NOW ALL REFORMULATED HAND SOAP COLLECTION

Bank of America

Estee Lauder

There is no question that large-cap stocks are the winners in 2023 thus far.  The S&P 500 is up more than 14% year-to-date.

These 3 Large-Cap Stocks Are on Sale: Buy Them Now

After a 10% decline year-to-date, at the current price of around $39 per share, we believe Bath & Body Works stock (NYSE: BBWI), the largest specialty home fragrance &

Down 10% This Year, What's Next For Bath & Body Works Stock?

Flashback Favorite Gets a Refresh, Makes Limited-Time Return as Part of Retailer's Semi-Annual Sale Event COLUMBUS, Ohio , June 1, 2023 /PRNewswire/ -- Cue the nostalgia: Bath & Body Works is relaunching Cucumber Melon to celebrate the 25th anniversary of the customer-favorite 90s fragrance. Originally introduced in 1998, the fragrance gained popularity throughout the next decade and has remained one of the most beloved fragrances in Bath & Body Works' portfolio.

BATH & BODY WORKS CELEBRATES 25TH ANNIVERSARY OF NOSTALGIC ICON, CUCUMBER MELON

Analysts at UBS have upped their price target on Bath & Body Works after the body care and home fragrance retailer posted better-than-expected first quarter results. The analysts increased their price target to $38 from $35 but noted that they were maintaining their ‘Neutral' rating on the stock.

Bath & Body Works earns price target raise as analysts caution weakening consumer soft goods spend

Bath & Body Works (BBWI) shares rise to two-month high after posting better-than-expected earnings and raising guidance for the year.

Beat of the Week: Bath & Body Works Posts Biggest Weekly Gain Since November

Home Depot

Target

Walmart

Discretionary remains a hard sell, say retailers in their earnings report. Also, theft is on the rise, and looms over guidance.

4 Key Takeaways From Retail Earnings

The retailer is expecting modest sales declines this year. Investors might want to watch this stock from the sidelines.

Why Bath & Body Works Stock Was Up This Week

Bath & Body Works, Inc. (NYSE:BBWI ) Q1 2023 Earnings Conference Call May 18, 2023 9:00 AM ET Company Participants Heather Hollander - Vice President, Investor Relations Gina Boswell - Chief Executive Officer and Director Julie Rosen - President Wendy Arlin - Chief Financial Officer Conference Call Participants Alexandra Straton - Morgan Stanley Simeon Siegel - BMO Capital Markets Lorraine Hutchinson - Bank of America Matthew Boss - JPMorgan Olivia Tong - Raymond James Ike Boruchow - Wells Fargo Mark Altschwager - Robert W. Baird Operator Good morning.

Bath & Body Works, Inc. (BBWI) Q1 2023 Earnings Call Transcript

Bath & Body Works Inc.'s stock soared 11% Thursday, after the retailer posted better-than-expected fiscal first-quarter earnings and raised its bottom-line guidance.

Bath & Body Works's stock jumps 11% as earnings show consumers receptive to new soaps, fragrances and men's grooming products

While the top- and bottom-line numbers for Bath & Body Works (BBWI) give a sense of how the business performed in the quarter ended April 2023, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values.

Bath & Body Works (BBWI) Reports Q1 Earnings: What Key Metrics Have to Say

Bath & Body Works shares are up Tuesday morning after the company's fiscal first-quarter earnings beat expectations.  The retailer posted revenue of nearly $1.4 billion in the first quarter ended April 29, down 4% from a year earlier but in line with expectations.

Bath & Body Works shareholders bask in better-than-expected 1Q earnings

Bath and Body Works saw year-over-year declines in sales and profits in its fiscal first quarter but its stock surged after it raised its guidance for the year.

Bath and Body Works' stock surges after it raises guidance, beats on earnings

The soap-and-fragrance retailer topped earnings expectations despite an expected hit to sales in its first quarter.

Bath & Body Works Stock Surges. It's Delivering on Earnings Despite Softer Sales.

Exceeds First Quarter Earnings Per Share Guidance and Increases Earnings Per Share Outlook for the Full-Year 2023 Exceeds First Quarter Earnings Per Share Guidance and Increases Earnings Per Share Outlook for the Full-Year 2023

Bath & Body Works Reports First Quarter 2023 Earnings Results

Alibaba

KE Holdings

In the noon hour on Tuesday, the Dow Jones industrials were down 0.6% and the S&P 500 down 0.24%, while the Nasdaq traded 0.25% higher.

Earnings Previews: Alibaba, Bath & Body Works, KE Holdings

Brings Significant Expertise in Brand-Building, Marketing and Customer Experience Brings Significant Expertise in Brand-Building, Marketing and Customer Experience

Bath & Body Works Appoints Maurice Cooper as Chief Customer Officer

COLUMBUS, Ohio, May 09, 2023 (GLOBE NEWSWIRE) -- Bath & Body Works, Inc. (NYSE: BBWI) announced today that it plans to report its first quarter 2023 financial results before market open on Thursday, May 18, 2023. In conjunction with this release, the company will host a conference call at 9:00 a.m. EST where Gina Boswell, chief executive officer, Julie Rosen, president, retail, and Wendy Arlin, chief financial officer, will provide a business update and discuss the company's results. Supplemental materials will be posted approximately 45 minutes prior to the start of the conference call on the events and presentations page in the investors section of the company's website at bbwinc.com.

Bath & Body Works to Report First Quarter Financial Results on May 18, 2023

2023 is going to be tough for this personal care company.

Bear of the Day: Bath & Body Works (BBWI)

Bath & Body Works used to be known as L Brands before it spun off Victoria's Secret. The hope was that Wall Street would better recognize Bath & Body Works' strengths.

Stock Market Sell-Off: Is Bath & Body Works a Buy?

Micron Technology

Conagra Brands

Cboe Global Markets

Expedia

Incyte

MarketAxess Holdings

Pioneer Natural Resources

Charles Schwab

Western Digital

Micron Technology and Charles Schwab were among the top S&P 500 stock performers on Monday. Expedia was a notable loser.

S&P 500 Stocks: Micron, Charles Schwab Among Top Performers Monday

Bath & Body Works Inc. BBWI, -2.38% said Thursday its Chief Financial Officer Wendy Arlin is stepping down on July 29 and it has started to search for a successor. The company, which was spun out of L Brands in 2021, named Thilina Gunasinghe chief digital and technology officer, effective April 17.

Bath & Body Works CFO Wendy Arlin to step down in July; company names new digital and technology officer

Thilina Gunasinghe Appointed Chief Digital & Technology Officer; Company Creates New Chief Customer Officer Role with Search Underway

Bath & Body Works Announces Changes to Leadership Team and Organizational Structure

Report features company's new near- and longer-term ESG commitments and 2022 baseline ESG data Report features company's new near- and longer-term ESG commitments and 2022 baseline ESG data

News for Bath and Body Works Stock (BBWI)