Whitespace Category Growth Provides Support to Bath & Body Sales and Profits

Senior Equity Analyst

Jaime M Katz

Gross Profit, Operating Income, and Net Income as a percentage of Revenue

Gross Margin

Operating Margin

Profit Margin

Margins

An operating expense is an expense a business incurs through its normal business operations. Often abbreviated as OPEX.

General, Administrative and Store Operating Expenses

Operating Expenses

Shares outstanding refer to a company's stock currently held by all its shareholders, including share blocks held by institutional investors and restricted shares owned by the company's officers and insiders.

Outstanding Shares

Market Cap

Also known as Price/Sales Ratio. Calculated using Average market cap for the quarter / Annualized quarterly revenue.

Revenue Multiple

We believe Bath & Body Works has carved out a solid competitive edge in the sizable addressable markets in which it operates. The company’s strong brand intangible asset is supported by its leadership position across the bath and shower and candle air freshener industries in recent years, which has been bolstered by BBW’s quick response to consumer trends. Quantitatively, the narrow moat is reinforced by a 49% average return on invested capital excluding goodwill that we expect the business to generate over the next decade, well ahead of our 8% weighted average cost of capital estimate.

Outside of the $6 billion air care and $12 billion bath, shower, and sanitizer markets, we think the beauty industry and category adjacencies still offer a plethora of upside over time relative to BBW’s 2023 sales of $7.4 billion. The firm has outlined a compelling pipeline of opportunities to reach new consumers and stimulate higher sales conversion ahead. For example, not only can BBW add expansion products like shaving and facial care, but it can also expand its penetration in categories like haircare, men's care (most recently with grooming), lip, and laundry.

This robust pipeline of opportunities should support average sales growth of 3% over fiscal 2024-28 (including a 2% decline in 2024). We forecast sales of $8.5 billion in 2028, which is contingent on average sales growth of 2% from North American stores, 3% from the digital channel, and 6% from international opportunities. This should be supported by elevated engagement with the brand, as there is more than 80% brand awareness of women 18-59 years old (and 60% of men in the same cohort). Longer term, operating margins should return to the low 20s (from a 17% estimate in 2024) as the firm's is able to leverage costs again on rising sales. Furthermore, while postpandemic consumer spending could continue to center around categories like travel, BBW should see solid demand trends ahead, with our forecast for organic growth a touch under the roughly 6% growth projection (Euromonitor) for the domestic beauty and personal care industry during 2024-27. Growth could be faster with new line extensions.

Business Strategy & Outlook

Bath & Body Works is the number-one specialty home fragrance (40% of sales), body care and fragrance (40%), and hand soap and hand sanitizer (15%) vendor in America, with brand visibility supported by its more than 1,800 locations. With these three market-leading categories constituting around 95% of BBW’s total sales, we believe it signals the product offerings’ strong resonance with the firm’s consumer base. According to Euromonitor, BBW holds the second spot in the more than $10 billion domestic mass bath and shower business (behind wide-moat Unilever), with share growing from 12% in 2013 to 14% in 2022 (most recently available), and more than double the share of number-three player Dial (owned by narrow-moat Henkel). In the $2.1 billion candle air freshener category, BBW held an impressive 33% share in 2023, up from 22% in 2013, second only to Yankee Candle (41%, a Newell brand) and around triple the next competitor’s (Glade, owned by S.C. Johnson) market share. In skincare, BBW has realized slow gains in awareness, as it held more than 3% share in 2022, in line with 2013. Given the intense competition and fragmented nature of the skincare industry, we view this steadfast position as evidencing the company’s solid brand intangible asset; BBW holds the fourth-largest market share after Neutrogena (4.5%, a wide-moat Johnson & Johnson brand) and CeraVe (5.6%, owned by wide-moat L'Oreal) and Olay (owned by wide-moat Procter & Gamble). Overall, Bath & Body Works has demonstrated its ability to maintain or gain market standing independent of external conditions (particularly in the bath and shower and candle businesses), which indicates a brand intangible asset exists.

The perpetual introduction of unique product offerings, with floor sets rotating every four to six weeks on average, has also helped BBW post consistent financial performance over the last decade, and we contend this has led to these solid market share positions. For example, sales grew to $7.4 billion in 2023 from $2.6 billion in 2010, while the net store base growth was up just 11% in locations over the same time frame. But beyond the nearly 300% increase in sales over this time frame, such robust demand has allowed for the continued extraction of operating gains from the model, evidenced by an operating margin of 17% in 2023. We believe consistency in historical margins (above 20%, but which have recently been temporarily eroded by inflation and expense deleverage on normalizing postpandemic sales) stems from the pricing power of the business, which generated 42% average gross margins in 2019-23, ahead of the mid-30s that narrow-moat beauty retailer Ulta and high 30%-rate no-moat specialty retailer Williams-Sonoma were able to capture over the same time frame. As evidence, while BBW shower gel prices around $14.95 (and above) per 10-ounce bottle, Dove clocks in around $7.50 for 20 ounces and Dial at less than $6.49 for 16 ounces. Even with a buy one/get one free or a buy one/get two free promotion, BBW is handily outpacing its peers on a price/ounce basis. All in, we believe such factors demonstrate the consumer resonance of the offering, and as such, we believe BBW warrants a narrow economic moat rating. 

Part of BBW’s productivity gains can be quantified via improving average sales per square foot—a particular bright point, given the struggles other mall retailers have faced in recent years in stimulating foot traffic. Sales per square foot clocked in at around $1,100 in 2023, handily outperforming numerous retailers with similar geographic exposure. For reference, most other department store-type retailers (Kohl’s, Macy’s, JC Penney) have historically generated around $200 per square foot, metrics which have become difficult to parse as omnichannel sales have become pervasive. Those consumer retailers that have aligned with or surpassed BBW’s sales per square foot have generally been significant market leaders (wide-moat Apple), those that have a particularly small footprint (Warby Parker), or firms that are considered luxury brands (Tiffany, narrow-moat Lululemon).

Additionally, we contend that part of BBW’s robust productivity metrics are a result of the company’s ability to perpetually adjust its retail footprint to incorporate higher-performing locations into the mix. While around one quarter of the store fleet is in Class A or -B malls, more than 50% of locations are now in specialty, strip malls, and other types of real estate, where conversion is often higher. When consumers visit an off-mall location, it tends to be with purpose and intent, rather than to just peruse (like those walking through a mall might do). Given the higher productivity of these locations, we expect BBW to accelerate its focus on off-mall boxes. The brand had around one quarter of its boxes in weaker demographic Class C and -D malls. With Class D units seeing shorter average lease terms (two to three years), BBW should be able to continue to adjust the footprint of its fleet in order to maximize four-wall productivity. Furthermore, we think flat shipping costs and in-store-only offerings should entice consumers to shop BBW’s physical boxes, supporting traffic and ticket growth while bounding the shift to e-commerce relative to other retailers (e-commerce represented 21% of 2023 sales).

With a proven blueprint to follow and continued spending on product innovation, BBW’s sales should be able to pace near market growth ahead (beyond the 2% dip we forecast for 2024), supporting continued brand equity. Euromonitor projects around 6% beauty and personal care growth domestically between 2024-27. Our sales forecast over the same time frame for BBW averages 4%. However, over the remainder of our forecast, BBW’s sales growth should still trend in line with the industry considering its existing business lines, with 2% growth at stores, 4% growth from digital, and 7% growth from the international segment incorporated (driving a 3% average top-line opportunity over the next decade). 

Quantitatively, robust ROIC forecasts also support our narrow moat rating. Over the next decade, BBW should be able to generate ROICs including goodwill that average 49%, well above numerous other consumer companies, thanks to the low working capital base and the fast cash-conversion cycle (four to five weeks). For reference, even luxury companies like wide-moat Richemont (which have low capital intensity) are set to generate average ROICs including goodwill around 20% through 2028. On the luxury beauty/personal care side, wide-moat Estee Lauder is set to generate ROICs excluding goodwill that average 13% over the next five years, a level we believe the BBW business should surpass, offering us further evidence that BBW has a brand intangible asset edge.

Narrow

Economic Moat

Bath and Body Works

Bath & Body Works, Inc. is a specialty retailers and home to America’s Favorite Fragrances, offering a breadth of exclusive fragrances for the body and home, including the selling collections for fine fragrance mist, body lotion and body cream, 3-wick candles, home fragrance diffusers and liquid hand soap. The company was founded by Leslie Herbert Wexner in 1963 and is headquartered in Columbus, OH.

Earnings data Q2 2020

Earnings data Q3 2020

Earnings data Q4 2020

Earnings data Q1 2021

Earnings data Q2 2021

Earnings data Q3 2021

Earnings data Q4 2021

Earnings data Q1 2022

Earnings data Q2 2022

Earnings data Q3 2022

Earnings data Q4 2022

Earnings data Q1 2023

Earnings data Q2 2023

Earnings data Q3 2023

Earnings data Q4 2023

Earnings data Q1 2024

BBWI reports in-line Q1 earnings, focuses on growth strategies

BBWI's Q1 performance met expectations, with a focus on driving sales and operating margins. The company's strengths include positive traffic, value-conscious customer focus, and ongoing technology investments. Challenges include managing inflationary pressures and addressing buying occupancy deleverage. Opportunities lie in off-mall real estate expansion and new product adjacencies.

BBWI reports Q2 earnings beat, focuses on innovation and personalized marketing

BBWI's Q2 performance showed a decline in net sales but better-than-planned earnings per share. The company demonstrated strength in innovation, customer segmentation, and BOPIS orders. Challenges included declining sales in certain categories, but opportunities lie in personalized marketing, gaining unit share, and leveraging data for growth.

BBWI reports Q3 sales decline, eyes positive growth in 2024

BBWI's Q3 saw sales declines, but with notable strengths in specific product categories and cost optimization. The company faces challenges in softening sales and customer spending pressure. However, opportunities lie in the potential for positive sales growth in 2024 and the success of new product categories.

BBWI reports strong Q4 earnings, faces consumer behavior challenges

BBWI's Q4 performance reflects strong sales and earnings driven by successful holiday season and merchandise margin. The company faces challenges in consumer behavior impact on sales and gross margin outlook. Opportunities exist in product normalization, category growth, and marketing investments.

Revenue

Cost of revenue

Gross profit

Operating expenses

SG&A

Other

Operating income

EBITDA

Net income

Earnings per share

Total assets

Current assets

Cash & equivalents

Receivables

Inventory

Non-current assets

Net PPE

Intangibles

Total liabilities

Current liabilities

Short term debt

Income tax payable

Non-current liabilities

Long-term debt

Total equity

Stockholders equity

Minority interest

Total liabilities & equity

Total debt

Net debt

Book value per share

Cash from operations

Funds from operations

Change in working capital

Cash from investing

Capital expenditure

Purchase/sale of investments

Purchase/sale of business

Other sources

Cash from financing

Change in stock

Change in debt

Cash dividends paid

Cash from other sources

Net change in cash

Free cash flow

COLUMBUS, Ohio, Aug. 19, 2021 (GLOBE NEWSWIRE) -- Bath & Body Works, Inc. (“Bath & Body Works” or the “Company”) (NYSE: BBWI) announced today that it has commenced tender offers (the “Tender Offers”) to purchase for cash its outstanding (i) 5.625% Senior Notes due 2023 (the “2023 Notes”), (ii) 9.375% Senior Notes due 2025 (the “2025 Notes”) and (iii) 6.694% Senior Notes due 2027 (the “2027 Notes” and, together with the 2023 Notes and the 2025 Notes, the “Notes”) up to a maximum aggregate principal amount of Notes of $500 million (the “Maximum Aggregate Amount”), subject to the Sub-Cap (as defined below), the order of priority and proration provisions set forth in the Offer to Purchase described below. The maximum aggregate amount of Notes to be purchased by the company for the 2025 Notes and 2027 Notes is limited to $180 million (the “Sub-Cap”).

Bath & Body Works, Inc. Launches Tender Offers for 5.625% Senior Notes Due 2023, 9.375% Senior Notes Due 2025 and 6.694% Senior Notes Due 2027

COLUMBUS, Ohio, Aug. 18, 2021 (GLOBE NEWSWIRE) -- Bath & Body Works, Inc. (formerly known as L Brands, Inc.) (NYSE: BBWI) today reported second quarter earnings results. As a reminder, these second quarter results include both Bath & Body Works and Victoria's Secret.

Bath & Body Works Reports Record Second Quarter 2021 Earnings Results and Provides Third Quarter Guidance

Cisco Systems

Robinhood

NVIDIA

After markets closed Monday, Roblox and Tencent Music reported results that were less than hoped for.

Earnings Previews: Bath & Body Works, Cisco, Nvidia, Robinhood

Victoria's Secret & Co

There are at least three points to consider about investing in the reworked personal care company.

Did Bath & Body Works Doom Itself By Spinning Off Victoria's Secret?

L Brands (BBWI) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.

L Brands (BBWI) Earnings Expected to Grow: What to Know Ahead of Next Week's Release

Editas Medicine

GoDaddy

PetMed Express

Qorvo

With the trading day about halfway over, S&P 500, Nasdaq and Dow Jones industrial average were pushing higher for a number of reasons.

Thursday Afternoon Analyst Upgrades and Downgrades: Bath & Body Works, Editas, GoDaddy, PetMed, Qorvo and More

COLUMBUS, Ohio, Aug. 05, 2021 (GLOBE NEWSWIRE) -- In conjunction with the Bath & Body Works, Inc. (NYSE: BBWI) second quarter 2021 earnings release, which will cross the wire after market close on Wednesday, Aug. 18, you are invited to listen to a live webcast of the conference call on Thursday, Aug. 19 at 9:00 a.m. ET with Bath & Body Works executives.

Bath & Body Works Invites You to Listen to the Second Quarter 2021 Earnings Call Webcast

The former L Brands has completed its spin-off of Victoria's Secret & Co (NYSE:VSCO) and rebranding as Bath & Body Works Inc. (NYSE:BBWI). On Wednesday, one analyst said both stocks are now solid investments moving forward.

Why BofA Is Bullish On Bath & Body Works, Victoria's Secret After L Brands Split

The L Brands Inc. separation of Victoria's Secret & Co. and Bath & Body Works Inc. is complete and the newly-separated companies will begin trading on their respective tickers on Tuesday. Shares of Bath & Body Works, which will open at a reference price of $64.59, were down 0.9% in premarket trading.

Newly-separated Victoria's Secret and Bath & Body Works start trading today

L Brands

COLUMBUS, Ohio, Aug. 03, 2021 (GLOBE NEWSWIRE) -- Bath & Body Works, Inc. (formerly known as L Brands, Inc.) (NYSE: BBWI) announced today that it has completed the previously announced separation of its Victoria's Secret business into an independent, publicly traded company. The new company, named Victoria's Secret & Co., includes Victoria's Secret Lingerie, PINK and Victoria's Secret Beauty. Victoria's Secret common stock will begin regular-way trading today on the New York Stock Exchange under the ticker symbol “VSCO”. Bath & Body Works common stock will start trading today under the new ticker symbol “BBWI”.

Bath & Body Works, Inc. Completes Separation of Victoria's Secret

News for Bath and Body Works Stock (BBWI)